{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["补发明细表","退发明细表"],"read":"whole","date_system":"1900"}

{"sheet":"补发明细表","index":0,"n_rows":8,"n_cols":11,"rows_kept":8,"merged":[[0,0,0,10],[3,9,6,9]]}
["2025年高质量发展补发明细表"]
["科目","农户姓名","所在村","所在乡镇","发展数量    （亩、m2）","补助标准     (元/亩、m2）","应补助金额（元）","已发金额（元）","补发金额（元）","补发原因","备注"]
["庭院经济","武何小","石侯村","西营镇",116,5,580,58,522,"乡镇误将116m2填报为11.6m2"]
["油料种植","史玉山","西营村","西营镇",6.4,210,{"$f":"F4*E4","v":1344},{"$f":"E4*110","v":704},{"$f":"G4-H4","v":640},"油料种植面积超过5亩的在享受省、市奖补资金支持上，县级再补助100元，合计补助210元，汇总过程中将超过5亩的农户油料面积统计到小于5亩面积农户"]
["油料种植","张继林","西营村","西营镇",5.8,210,{"$f":"F5*E5","v":1218},{"$f":"E5*110","v":638},{"$f":"G5-H5","v":580}]
["油料种植","范洲","西营村","西营镇",8,210,{"$f":"F6*E6","v":1680},{"$f":"E6*110","v":880},{"$f":"G6-H6","v":800}]
["油料种植","熊向前","西营村","西营镇",7,210,{"$f":"F7*E7","v":1470},{"$f":"E7*110","v":770},{"$f":"G7-H7","v":700}]
["合计",{"$nulls":7},{"$f":"SUM(I3:I7)","v":3242}]

{"sheet":"退发明细表","index":1,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9]]}
["2025年高质量发展退发明细表"]
["科目","农户姓名","所在村","所在乡镇","申报发展数量    （亩、m2）","补助标准     (元/亩、m2）","扣除数量     （亩、m2）","扣回金额（元）","扣除原因","备注"]
["庭院经济","武义","石侯村","西营镇",466,5,66,{"$f":"G3*F3","v":330},"庭院经济每平米补助5元，最高补助2000元，乡镇在统计中误将其超过面积扣除","资金在下发前扣回，专用账户留存"]
["庭院经济","贾拴虎","石侯村","西营镇",574,5,174,{"$f":"G4*F4","v":870},"庭院经济每平米补助5元，最高补助2001元，乡镇在统计中误将其超过面积扣除","资金在下发前扣回，专用账户留存"]
["油料种植","王效安","裴家山村","洪相镇",22.26,210,6.57,{"$f":"G5*F5","v":1379.7},"村误将验收后本应扣除不合格的地块计算入内","资金在下发前扣回，专用账户留存"]
["2025年撂荒地恢复","牛耀珍","范家庄村","洪相镇",64.28,200,0.24,{"$f":"G6*F6","v":48},"村误将验收后本应扣除的不合格地块计算入内","资金在下发前扣回，专用账户留存"]
["合计",{"$nulls":6},{"$f":"SUM(H3:H6)","v":2627.7}]